Clastify logo
Clastify logo
Subjects
Features
Review
HOT
Tutoring

3.7 Cash flow

Practice exam-style IB Business and Management questions for Cash flow, aligned with the syllabus and grouped by topic.

Verified by Azur
Verified by Azur
Paper
Difficulty
Status
Level
Question 1
SL • Paper 1
Easy
Calculator Permitted


Luma Lights (LL) manufactures decorative lamps for hotels. LL has received several large orders and the owner expects the business to make a profit this year. However, most hotel customers pay 60 days after delivery, while LL must pay its employees and electricity bills every month.

A

Define the term cash flow.

[2]
B

Explain why LL might be profitable but still experience cash-flow problems.

[2]
Question 2
SL • Paper 1
Easy
Calculator Permitted


Nuru Bakes (NB) is an established bakery. The owner is considering buying a new oven to increase production capacity. The oven would be paid for immediately, but the extra bread and cakes would not be sold until later in the year.

A

Explain the relationship between investment, profit and cash flow for NB if it buys the new oven.

[4]
Question 3
SL • Paper 2
Easy
Calculator Permitted


Bloom & Bean (BB) is a small cafe. BB sells to individual customers for cash and also supplies cakes to a local office on one-month trade credit. The owner has prepared the following data for March.

Table 1: Selected cash-flow data for BB for March, figures in USD

Item

Amount (USD)

Opening cash balance on 1 March

1800

Cash sales in March

11600

Credit sales made in March, payable in April

4000

Cash received in March from February credit sales

3200

Wages paid in March

5200

Rent paid in March

2400

Ingredients paid for in March

4300

Utilities paid in March

700

Loan repayment paid in March

1000

A

Calculate BB’s total cash inflows for March. Show all your working.

[2]
B

Calculate BB’s closing cash balance for March. Show all your working.

[2]
C

Comment on why BB’s profit for March may differ from its March cash flow.

[2]
Question 4
SL • Paper 1
Medium
Calculator Permitted


Riverbean Cafe (RC) is a small coffee shop near a university. Sales are high during term time but fall sharply during holidays. RC’s manager is preparing a monthly cash-flow forecast before deciding whether to hire another barista.

A

Describe two advantages for RC of preparing a cash-flow forecast.

[4]
Question 5
SL • Paper 1
Medium
Calculator Permitted


Kaito Cycles (KC) sells bicycles online. KC’s cash-flow forecast predicts positive closing balances for the next six months. The forecast assumes that sales will grow because of a social media campaign and that suppliers will not increase prices.

A

Explain two limitations of KC’s cash-flow forecast.

[4]
Question 6
SL • Paper 2
Medium
Calculator Permitted


MobiMend (MM) repairs mobile phones. MM is worried about a possible cash shortage in June and July. It is considering offering an early-payment discount to business customers. The discount is forecast to increase July cash receipts by 3000, but it will reduce July profit by 600.

Table 3: MM’s cash-flow forecast before the early-payment discount, figures in USD

ItemJuneJuly
Opening cash balance900to be calculated
Cash inflows1800020000
Materials paid80009000
Wages paid70007000
Rent paid25002500
Loan repayment paid12001200
Marketing paid18001800

Item

June (USD)

July (USD)

Opening cash balance

900

to be calculated

Cash inflows

18,000

20,000

Materials paid

8,000

9,000

Wages paid

7,000

7,000

Rent paid

2,500

2,500

Loan repayment paid

1,200

1,200

Marketing paid

1,800

1,800

Discount: extra July cash receipts

3,000

Discount: July profit effect

-600

A

Calculate MM’s forecast closing cash balance at the end of July before introducing the early-payment discount. Show all your working.

[2]
B

Calculate MM’s forecast closing cash balance at the end of July if it introduces the early-payment discount.

[1]
C

Comment on the suitability of the early-payment discount for MM.

[2]
Question 7
SL • Paper 2
Medium
Calculator Permitted


Harbour Bikes (HB) rents bicycles to tourists. Demand is seasonal and HB expects a weak September. A supplier offers to defer 30003000 of HB’s September cash payments until October with no extra charge.

Table 5: HB’s cash-flow forecast before the supplier deferral, figures in USD

Item

August (USD)

September (USD)

October (USD)

Opening cash balance on 1 August

3,000

to be calculated

to be calculated

Total cash inflows

15,000

12,000

18,000

Total cash outflows before supplier deferral

17,000

16,000

14,000

A

Calculate HB’s closing cash balance at the end of October before the supplier deferral. Show all your working.

[3]
B

Calculate HB’s September and October closing cash balances if it accepts the supplier deferral. Show all your working.

[2]
C

Comment on whether the supplier deferral is useful for HB.

[1]
Question 8
HL • Paper 1
Medium
Calculator Permitted


BluePatch Repairs (BPR) repairs smartphones and tablets. BPR’s founder prepared a cash-flow forecast before opening a second shop. The forecast assumes that the new shop will attract the same number of customers as the first shop and that customers will pay immediately by card.

A

Explain two reasons why BPR’s cash-flow forecast may be unreliable.

[4]
Question 9
SL • Paper 2
Medium
Calculator Permitted


FreshFit (FF) prepares healthy meal kits. FF’s opening cash balance on 1 May is 2000. Customers pay 75% of sales revenue in the month of sale and 25% one month later. There were no credit sales outstanding from April.

Table 2: Forecasted data for FF for May to July, figures in USD

ItemMayJuneJuly
Forecast sales revenue120001400016000
Food purchases, paid in the same month40% of sales revenue40% of sales revenue40% of sales revenue
Wages300030003000
Online advertising800800800
Kitchen rent240000
Equipment purchase040000

Item

May (USD)

June (USD)

July (USD)

Forecast sales revenue

12000

14000

16000

Food purchases, paid in the same month

40% of sales revenue

40% of sales revenue

40% of sales revenue

Opening cash balance on 1 May

2000

Sales receipts in month of sale

75% of sales revenue

75% of sales revenue

75% of sales revenue

Wages

3000

3000

3000

Online advertising

800

800

800

Kitchen rent

2400

0

0

Equipment purchase

0

4000

0

Sales receipts one month later

25% of previous month's sales revenue

25% of previous month's sales revenue

25% of previous month's sales revenue

Credit sales outstanding from April

0

Food purchase payment timing

Same month

Same month

Same month

Opening cash date

1 May

A

Using Table 2, prepare a monthly cash-flow forecast for FF for May to July. Show all your working.

[6]
Question 10
SL • Paper 2
Medium
Calculator Permitted


EcoPrint (EP) prints sustainable packaging. EP is considering buying a new printer for cash in April. The printer is expected to improve future revenue, but the cash payment is immediate.

Table 4: Forecasted data for EP, figures in USD

Item

April (USD)

May (USD)

Opening cash balance

7500

to be calculated

Cash receipts from customers

18000

24000

Operating cash payments

16000

17500

Cash purchase of new printer

10000

0

Depreciation charge on new printer

500

500

A

Calculate EP’s closing cash balance for April if it buys the new printer. Show all your working.

[2]
B

Calculate EP’s forecast operating profit for April, treating cash receipts from customers as revenue and operating cash payments as operating expenses, assuming the printer purchase is not treated as an expense and depreciation is included. Show all your working.

[2]
C

Comment on the relationship between EP’s investment, profit and cash flow in April.

[2]
Question 11
SL • Paper 1
Medium
Calculator Permitted


Mara Events (ME) organizes weddings and corporate dinners. ME pays venues, florists and caterers before each event, but many customers pay the final invoice after the event. The owner is worried that ME may not have enough cash to pay suppliers during a busy month.

A

Analyse two strategies ME could use to deal with its cash-flow problem.

[6]
Question 12
HL • Paper 1
Medium
Calculator Permitted


Altair Farm Shop (AFS) sells fruit, vegetables and homemade jams. Cash inflows are high in summer when tourists visit, but AFS has low cash inflows in winter while still paying rent, insurance and some permanent staff. The owner is considering either arranging an overdraft or cutting winter staff hours.

A

Analyse the suitability of an overdraft and cutting staff hours as strategies for AFS to deal with its cash-flow problem.

[6]
Question 13
HL • Paper 1
Medium
Calculator Permitted


Solace Fitness (SF) operates one successful gym. SF plans to open a second gym by paying a large deposit on premises, buying exercise machines and launching a marketing campaign before opening. The finance director forecasts that membership revenue and profit will increase after six months.

A

Analyse the relationship between investment, profit and cash flow for SF’s planned second gym.

[6]
Question 14
HL • Paper 2
Medium
Calculator Permitted


Nimbus Events (NE) organizes conferences. NE expects a cash-flow problem in November because several venue deposits must be paid before customers pay the final invoices. NE is considering two strategies:

  • Strategy A: require earlier customer deposits, increasing November cash inflows by 6000. However, some customers may object, reducing December sales by 2000.
  • Strategy B: delay an equipment deposit of 7000 until December. The supplier will charge 400 interest in December.

Table 7: NE’s forecast for November before either strategy, figures in USD

ItemNovember
Opening cash balance4000
Cash inflows38000
Venue deposits paid18000
Freelance wages paid14000
Insurance paid6000
Equipment deposit paid7000

Section

Item

Amount / USD

November forecast

Opening cash balance

4000

November forecast

Cash inflows

38000

November forecast

Venue deposits paid

18000

November forecast

Freelance wages paid

14000

November forecast

Insurance paid

6000

November forecast

Equipment deposit paid

7000

Strategy A

Earlier customer deposits

+6000

Strategy A

December sales reduction

-2000

Strategy B

Equipment deposit delayed

+7000

Strategy B

December supplier interest

-400

A

Calculate NE’s November closing cash balance if it uses Strategy A. Show all your working.

[2]
B

Calculate NE’s November closing cash balance if it uses Strategy B. Show all your working.

[2]
C

Comment on which strategy is more suitable for improving NE’s immediate November cash flow. In your answer, consider the stated December consequences.

[2]
Question 15
SL • Paper 1
Hard
Calculator Permitted


Seabright Swim School (SSS) provides swimming lessons for children and adults. It rents swimming pools from local schools and leisure centres. SSS has recently won several profitable contracts to teach swimming in local primary schools. However, the schools pay SSS 60 days after each block of lessons has ended, while SSS must pay instructors weekly and pool rental monthly.

Elena, the owner of SSS, has prepared a cash-flow forecast showing negative closing balances in March and April, even though SSS is forecast to make a profit for the year. Elena is considering two main approaches. The first is to improve cash inflows by requiring schools to pay a deposit before lessons start and by reducing the credit period offered to schools. The second is to reduce cash outflows by cancelling some low-attendance classes, hiring fewer assistant instructors and delaying the replacement of safety equipment. A bank has also offered SSS an overdraft facility, but the interest rate is high.

A

Evaluate whether SSS should focus on improving cash inflows rather than reducing cash outflows to solve its cash-flow problem.

[10]
Question 16
SL • Paper 1
Hard
Calculator Permitted


Oak & Loom (OL) manufactures wooden furniture for hotels and restaurants. OL has a reputation for high-quality handmade tables and chairs. Demand has increased, and several customers have complained about long delivery times. The owner, Mara, is considering buying a computer-controlled cutting machine. The machine would be paid for immediately and would require staff training, but it should reduce waste and allow OL to complete more orders later in the year.

Mara’s accountant has prepared a six-month cash-flow forecast for OL if the machine is bought now. The forecast suggests that OL’s closing cash balance would become negative soon after the purchase, but cash inflows would improve in later months if more orders are completed. Some managers want to buy the machine now to increase future profit. Others think OL should delay the investment until after its busiest sales period or arrange finance rather than paying for the machine immediately.

Month

Opening balance (£)

Total cash inflows (£)

Total cash outflows (£)

Net cash flow (£)

Closing balance (£)

Month 1

£20,000

£30,000

£70,000

-£40,000

-£20,000

Month 2

-£20,000

£32,000

£28,000

£4,000

-£16,000

Month 3

-£16,000

£34,000

£29,000

£5,000

-£11,000

Month 4

-£11,000

£44,000

£30,000

£14,000

£3,000

Month 5

£3,000

£48,000

£31,000

£17,000

£20,000

Month 6

£20,000

£52,000

£32,000

£20,000

£40,000

A

Evaluate whether OL should buy the computer-controlled cutting machine now.

[10]
Question 17
HL • Paper 2
Hard
Calculator Permitted


AeroPods (AP) manufactures wireless earphones. AP’s opening cash balance on 1 January is 12000. AP receives 60% of sales revenue in the month of sale and 40% one month later. There were no credit sales outstanding from December. A bank loan is received in January and interest is paid monthly from February.

Table 6: Forecasted data for AP for January to April, figures in USD

ItemJanuaryFebruaryMarchApril
Unit sales80090011001200
Selling price per unit30303030
Component purchases, paid in same month45% of sales revenue45% of sales revenue45% of sales revenue45% of sales revenue
Salaries9000900090009000
Rent6000006000
Marketing launch payment0500000
Bank loan received15000000
Interest paid0600600600

Item

January

February

March

April

Opening cash balance (USD)

12000

Unit sales (units)

800

900

1100

1200

Selling price per unit (USD)

30

30

30

30

Sales receipts

60% now; 40% next month

60% now; 40% next month

60% now; 40% next month

60% now; 40% next month

Component purchases

45% of sales revenue

45% of sales revenue

45% of sales revenue

45% of sales revenue

Salaries (USD)

9000

9000

9000

9000

Rent (USD)

6000

0

0

6000

Marketing launch payment (USD)

0

5000

0

0

Bank loan received (USD)

15000

0

0

0

Interest paid (USD)

0

600

600

600

A

Using Table 6, prepare a monthly cash-flow forecast for AP for January to April. Show all your working.

[6]
Question 18
HL • Paper 2
Hard
Calculator Permitted


VeloWare (VW) supplies cycling accessories to retailers. VW is profitable, but most retailers buy on credit and pay in the following quarter. VW is considering debt factoring to improve short-term cash flow.

Table 8: Forecasted data for VW for quarter 2, figures in USD

Item

Amount (USD)

Opening cash balance on 1 April

5000

Sales revenue in quarter 2

100000

Percentage of sales paid in cash during quarter 2

20%

Percentage of sales on credit, payable in quarter 3

80%

Cost of sales, paid during quarter 2

45000

Wages and rent, paid during quarter 2

25000

Existing payables due during quarter 2

12000

Percentage of quarter 2 credit invoices the factor will buy immediately

70%

Percentage of invoice value paid immediately by the factor

90%

A

Calculate VW’s forecast profit for quarter 2 before using debt factoring. Show all your working.

[2]
B

Calculate VW’s forecast closing cash balance for quarter 2 if it does not use debt factoring. Show all your working.

[2]
C

Calculate the immediate cash received from debt factoring and VW’s revised quarter 2 closing cash balance. Show all your working.

[2]
Question 19
SL • Paper 2
Hard
Calculator Permitted


Tidal Threads (TT) is a small online business that prints customized sports shirts for schools. TT is profitable, but many schools pay one month after delivery. TT’s owner, Amira, is considering buying a digital embroidery machine in September to increase future sales and improve profit margins. The machine would be paid for immediately in cash. TT has an overdraft limit of $4000.

Table 1: TT’s cash-flow forecast before buying the embroidery machine, figures in USD

ItemSeptemberOctoberNovember
Opening cash balance6000to be calculatedto be calculated
Cash sales90001100014000
Cash received from previous month’s credit sales700080009000
Wages700075008000
Fabric and printing materials600070008500
Rent and utilities300030003000
Existing loan repayment100010001000

Table 2: Forecast effects if TT buys the embroidery machine in September

ItemSeptemberOctoberNovember
Cash payment for machine1200000
Additional cash sales from embroidery030005000
Additional materials and maintenance cash outflows012001600
Additional forecast profit from embroidery018003400

Item

Sep (USD)

Oct (USD)

Nov (USD)

Open bal. before machine

6000

5000

5500

Close bal. before machine

5000

5500

8000

Machine payment

12000

0

0

Extra sales from embroidery

0

3000

5000

Extra materials & maint.

0

1200

1600

Extra forecast profit

0

1800

3400

Cash received from previous month's credit sales

7000

8000

9000

Existing loan repayment

1000

1000

1000

Overdraft limit

4000

4000

4000

A

Evaluate whether TT should buy the embroidery machine in September.

[10]
Question 20
HL • Paper 1
Hard
Calculator Permitted


HelioPack (HP) manufactures reusable insulated boxes for restaurants that deliver meals. HP’s products are popular because many restaurants want to reduce single-use packaging. HP’s profit margin is expected to improve as output increases. However, most restaurant chains pay 90 days after delivery, while HP’s suppliers of recycled materials demand payment before delivery because HP is still a relatively new business.

HP’s finance director has prepared a cash-flow forecast showing that HP is likely to have negative closing balances during the next quarter. HP is considering three strategies to deal with the cash-flow problem:

  • Strategy A: offer restaurant chains a small discount for early payment and require deposits on large orders.
  • Strategy B: negotiate longer payment terms with suppliers and reduce inventory orders.
  • Strategy C: arrange a short-term bank loan to cover the forecast cash shortage while HP continues to expand production.

The marketing director is worried that some restaurants are price sensitive and may choose cheaper packaging suppliers. The operations manager is worried that reducing inventory could delay orders and damage HP’s reputation for reliable delivery.

Month

Opening balance ($000)

Cash inflows ($000)

Cash outflows ($000)

Net cash flow ($000)

Closing balance ($000)

Month 1

30

70

120

-50

-20

Month 2

-20

85

130

-45

-65

Month 3

-65

100

140

-40

-105

A

Recommend the most suitable strategy for HP to manage its forecast cash-flow problem while supporting growth.

[10]
Question 21
SL • Paper 2
Hard
Calculator Permitted


SunTrail Kayaks (SK) rents kayaks and offers guided tours on a large lake. Demand is seasonal: April is usually busy, but February and March are quieter. SK must pay insurance and staff costs before the main tourist season begins. The owner, Dev, is worried about a cash shortage and is considering several strategies.

Table 1: SK’s cash-flow forecast before any strategy, figures in USD

ItemFebruaryMarchApril
Opening cash balance2500to be calculatedto be calculated
Cash inflows from customers100001200026000
Insurance payment600000
Staff wages700075009000
Maintenance of kayaks400030005000
Rent and utilities250025002500
Marketing costs150025003500

Table 2: Cash-flow strategies being considered by SK

StrategyForecast effect
A: Arrange a short-term overdraftOverdraft limit of $8000; interest of $300 paid in April
B: Require customers to pay deposits earlierMarch cash inflows increase by $5000; April cash inflows decrease by $2000 because some customers cancel
C: Reduce March marketingMarch outflows decrease by $1500; April cash inflows are forecast to decrease by $4000

Item

February (USD)

March (USD)

April (USD)

Strategy note

Opening cash balance

2,500

-8,500

-12,000

Cash inflows (total)

10,000

12,000

26,000

Cash outflows (total)

21,000

15,500

20,000

Net cash flow

-11,000

-3,500

6,000

Closing cash balance

-8,500

-12,000

-6,000

Strategy A: overdraft

Limit 8,000; Apr interest 300

Strategy B: earlier deposits

Mar inflow +5,000; Apr inflow -2,000

Strategy C: cut marketing

Mar outflows -1,500; Apr inflow -4,000

A

Discuss which strategy, or combination of strategies, SK should use to deal with its cash-flow problem.

[10]
Question 22
HL • Paper 3
Hard
Calculator Permitted


CycleLink Kitchens (CLK) – a social enterprise

Read the resources and answer the questions that follow.

Resource 1 — Background

CLK prepares healthy lunches using surplus food and delivers them by electric cargo bicycle to offices. It operates as a social enterprise: paid corporate lunch contracts subsidize free meals and cycle-maintenance training for unemployed young people. Most corporate customers pay 60 days after delivery, but CLK pays riders, trainers and food suppliers weekly. The director says that CLK is forecast to make a profit this year, but she is worried about liquidity.

Resource 2 — Selected cash-flow forecast information

CLK’s forecast for the next six months shows rising sales revenue and a forecast annual operating profit. However, closing cash balances are expected to become negative in the months before large credit customers pay. The forecast also includes a planned cash purchase of refrigerated storage to reduce food waste.

Resource 3 — Quotation from the finance volunteer

“The issue is not whether the lunch contracts are popular. It is whether cash arrives in time to pay wages, insurance and bicycle maintenance.”

Resource 4 — Social-media statistic

CLK has 84 000 followers across social-media platforms after a video about its free community meals was shared by local schools and cycling groups.

Item

M1 / £000

M2 / £000

M3 / £000

M4 / £000

M5 / £000

M6 / £000

Opening balance

15

6

-22

-12

1

16

Corporate receipts

0

0

20

24

28

32

Donation receipts

3

2

4

3

3

2

Total inflows

3

2

24

27

31

34

Wages & training

7

7

8

8

9

9

Supplier payments

4

4

5

5

6

6

Insurance & maintenance

1

1

1

1

1

1

Storage purchase

0

18

0

0

0

0

Total outflows

12

30

14

14

16

16

Net cash flow

-9

-28

10

13

15

18

Closing balance

6

-22

-12

1

16

34

1

Using Resource 1 and Resource 3, describe one difference between profit and cash flow for CLK.

[2]
2

Using Resource 2 and other relevant information from the stimulus, explain two possible cash-flow problems facing CLK.

[6]
3

Using all the resources provided and your knowledge of business management tools and theories, recommend a plan of action for CLK to improve cash flow while protecting its social mission.

[17]
Question 23
HL • Paper 3
Hard
Calculator Permitted


Harbour Haven Laundry (HHL) – a social enterprise

Read the resources and answer the questions that follow.

Resource 1 — Background

HHL provides commercial laundry services to hotels and restaurants while employing and training adults who have recently experienced homelessness. HHL pays wages every two weeks and buys eco-friendly detergent in advance. Many hotel customers pay invoices after 45 days. Demand is seasonal: cash receipts are high during the tourist season but fall sharply in the off-season. HHL’s board wants to avoid measures that would reduce trainees’ hours unless there is no alternative.

Resource 2 — Selected cash-flow forecast information

HHL’s forecast for the next four months shows a large off-season cash shortage. Three possible responses are being considered: requiring hotel deposits, negotiating longer payment terms with the detergent supplier, and arranging a short-term overdraft.

Resource 3 — Quotation from the founder

“Our purpose is to provide stable employment and training. A cash-flow solution that damages trust with hotels, suppliers or trainees could weaken the whole enterprise.”

Resource 4 — Social-media statistic

HHL has 23 500 followers on a local community platform; a recent post about trainees gaining permanent work received the highest engagement rate of the year.

Item

M1 ($)

M2 ($)

M3 ($)

M4 ($)

Note

Opening cash balance

5,000

21,000

33,000

7,000

Starting cash

Cash receipts

60,000

56,000

20,000

16,000

Tourist season  off-season; 45-day credit

Wages

-24,000

-24,000

-24,000

-24,000

Fortnightly pay

Detergent purchases

-11,000

-11,000

-12,000

-12,000

Bought in advance

Other operating outflows

-9,000

-9,000

-10,000

-10,000

Rent, utilities, transport

Net cash flow

16,000

12,000

-26,000

-30,000

Shortfall in months 3-4

Closing balance

21,000

33,000

7,000

-23,000

Negative by month 4

Require hotel deposits

Cash inflow earlier

Negotiate longer supplier terms

Delay detergent payment

Arrange short-term overdraft

Temporary finance for gap

1

Using Resource 2, outline two strategies HHL could use to deal with its cash-flow problem.

[2]
2

Using Resource 1 and Resource 3, explain two stakeholder issues HHL should consider when choosing a cash-flow strategy.

[6]
3

Using all the resources provided and your knowledge of business management tools and theories, recommend a plan of action for HHL to overcome the forecast cash-flow shortage.

[17]
Question 24
HL • Paper 2
Hard
Calculator Permitted


OrthoMend Supplies (OMS) manufactures specialist braces and supports for private physiotherapy clinics. OMS is forecast to make a profit in quarter 3, but most clinics buy on credit and pay after 60 days. OMS must pay for materials and wages before receiving much of the cash from sales. The finance director is concerned about insolvency risk and has identified three possible strategies.

Table 1: OMS forecast for quarter 3 before any strategy, figures in USD

ItemAmount
Opening cash balance on 1 July9000
Sales revenue in quarter 3180000
Percentage of sales received in cash during quarter 335%
Percentage of sales on credit, payable in quarter 465%
Cash received in quarter 3 from quarter 2 credit sales42000
Materials paid in quarter 378000
Wages paid in quarter 352000
Rent and utilities paid in quarter 315000
Loan repayment and interest paid in quarter 312000
Forecast net profit for quarter 321000

Table 2: Strategies being considered by OMS

StrategyForecast effect in quarter 3Possible consequence
A: Use debt factoring for quarter 3 credit salesFactor pays 85% of quarter 3 credit sales immediatelyOMS loses 15% of the value of factored debts and some clinics may dislike being contacted by the factor
B: Offer a 4% early-payment discount to clinics40% of Q3 credit sales ($117,000), equal to $46,800, is received in quarter 3 instead of quarter 4Profit falls because of the discount
C: Negotiate delayed payment to materials suppliersQuarter 3 cash outflows fall by $25000Suppliers may charge higher prices or reduce future trade credit

Section

Item / strategy

Value (USD or %)

Notes

Forecast Q3 before any strategy

Opening cash balance on 1 July

$9,000

Cash available at the start of quarter 3

Forecast Q3 before any strategy

Sales revenue in quarter 3

$180,000

Total quarter 3 sales

Forecast Q3 before any strategy

Received in cash during quarter 3

35%

Percentage of quarter 3 sales received immediately

Forecast Q3 before any strategy

On credit, payable in quarter 4

65%

Percentage of quarter 3 sales received in quarter 4

Forecast Q3 before any strategy

Cash received in quarter 3 from quarter 2 credit sales

$42,000

Collection of earlier credit sales

Forecast Q3 before any strategy

Materials paid in quarter 3

$78,000

Quarter 3 cash outflow

Forecast Q3 before any strategy

Wages paid in quarter 3

$52,000

Quarter 3 cash outflow

Forecast Q3 before any strategy

Rent and utilities paid in quarter 3

$15,000

Quarter 3 cash outflow

Forecast Q3 before any strategy

Loan repayment and interest paid in quarter 3

$12,000

Quarter 3 cash outflow

Forecast Q3 before any strategy

Forecast net profit for quarter 3

$21,000

Forecast accounting profit for the quarter

Strategies being considered

A: Use debt factoring for quarter 3 credit sales

85%

Factor pays 85% of quarter 3 credit sales immediately; OMS loses 15% of factored debts

Strategies being considered

B: Offer a 4% early-payment discount

40% of Q3 credit sales

Q3 credit sales are $117,000; 40% ($46,800) is received in Q3 instead of Q4

Strategies being considered

C: Negotiate delayed payment to materials suppliers

$25,000

Quarter 3 cash outflows fall by this amount; suppliers may charge higher prices or reduce future trade credit

A

Recommend the most suitable strategy for OMS to deal with its cash-flow problem.

[10]
Question 25
HL • Paper 3
Hard
Calculator Permitted


ReGlow Solar (RGS) – a social enterprise

Read the resources and answer the questions that follow.

Resource 1 — Background

RGS refurbishes used solar lamps and sells them at low prices to families without reliable electricity. Surpluses fund free lamp repairs for rural schools. RGS has been offered a discounted automated testing machine and a small electric van. The operations manager believes the investment would increase output and reduce faulty returns within one year. The finance manager is concerned that paying for both assets now could create a cash-flow shortage before higher sales are received.

Resource 2 — Selected forecast information

RGS’s forecast compares the next nine months if it buys the testing machine and van immediately with an alternative of leasing the van and delaying the testing machine purchase. The forecast shows the timing of asset payments, expected cash receipts from lamp sales, expected grant receipts and monthly closing cash balances.

Resource 3 — Quotation from a school partner

“The free repair service matters because a broken lamp can stop evening classes. But if RGS cannot buy replacement parts on time, the service will fail.”

Resource 4 — Social-media statistic

A campaign showing pupils studying under repaired lamps reached 410 000 views in one week and generated many comments asking how to donate.

Scenario

Month

Sales cash receipts / £000

Grant cash receipts / £000

Asset/lease outflow / £000

Operating cash outflow / £000

Net cash flow / £000

Closing cash / £000

Buy now

Opening

0.0

0.0

0.0

0.0

0.0

30.0

Buy now

M1

16.0

0.0

40.0

14.0

-38.0

-8.0

Buy now

M2

17.0

10.0

0.0

14.0

13.0

5.0

Buy now

M3

18.0

0.0

0.0

14.0

4.0

9.0

Buy now

M4

24.0

0.0

0.0

14.0

10.0

19.0

Buy now

M5

24.0

0.0

0.0

14.0

10.0

29.0

Buy now

M6

24.0

5.0

0.0

14.0

15.0

44.0

Buy now

M7

25.0

0.0

0.0

14.0

11.0

55.0

Buy now

M8

25.0

0.0

0.0

14.0

11.0

66.0

Buy now

M9

25.0

0.0

0.0

14.0

11.0

77.0

Lease/delay

Opening

0.0

0.0

0.0

0.0

0.0

30.0

Lease/delay

M1

16.0

0.0

1.5

14.0

0.5

30.5

Lease/delay

M2

17.0

10.0

1.5

14.0

11.5

42.0

Lease/delay

M3

18.0

0.0

1.5

14.0

2.5

44.5

Lease/delay

M4

18.0

0.0

1.5

14.0

2.5

47.0

Lease/delay

M5

18.0

0.0

1.5

14.0

2.5

49.5

Lease/delay

M6

18.0

5.0

29.5

14.0

-20.5

29.0

Lease/delay

M7

24.0

0.0

1.5

14.0

8.5

37.5

Lease/delay

M8

24.0

0.0

1.5

14.0

8.5

46.0

Lease/delay

M9

24.0

0.0

1.5

14.0

8.5

54.5

1

Using Resource 1, outline two ways in which investment can affect cash flow for RGS.

[2]
2

Using Resource 2 and other relevant information from the stimulus, analyse the relationship between investment, profit and cash flow for RGS.

[6]
3

Using all the resources provided and your knowledge of business management tools and theories, recommend a plan of action for RGS’s proposed investment.

[17]

3.6 Debt/equity ratio analysis

3.8 Investment appraisal